PARENT COMPANY CASH FLOW STATEMENTS
At 31 January
€m
2004
2003
Net income
38.1
10.1
Depreciation of tangible and intangible fixed assets
0.1
0.1
Provisions for risks and contingencies
9.8
8.0
Funds generated from operations
48.0
18.2
nnnnnnnn
nnnnnnnn
(Increase) decrease in accounts receivable
(1.1)
(2.8)
Increase (decrease) in accounts payable
(2.0)
(1.5)
Increase (decrease) in other receivables and payables
13.6
61.9
Cash flow from operating activities (A)
58.5
75.8
nnnnnnnn
nnnnnnnn
Addition to tangible fixed assets
-
-
Investments in intangible fixed assets
-
-
Financial investments
(38.1)
(276.2)
Sub-total investments
(38.1)
(276.2)
Sales of fixed assets
-
-
Repayment of loans and advances granted
-
6.4
Cash flow from investing activities (B)
(38.1)
(269.8)
nnnnnnnn
nnnnnnnn
Dividends
(30.3)
-
Increase in parent company capital
0.7
-
New long-term borrowings
200.1
201.7
Repayment of long-term borrowings
(230.4)
-
Net change in other financial debts and accrued interest
3.3
3.6
Cash flow from financing activities (C)
(56.6)
205.3
nnnnnnnn
nnnnnnnn
Effect of exchange rate changes on cash and cash equivalents (D))
-
-
Change in net cash and cash equivalents (A)+(B)+(C)+(D)
(36.2)
11.3
nnnnnnnn
nnnnnnnn
Opening cash and cash equivalents
52.2
40.9
Closing cash and cash equivalents
16.0
52.2
nnnnnnnn
nnnnnnnn
The following notes form an integral part of the financial statements.
45
Parent company
financial statements