12
CONSOLIDATED PROFIT AND LOSS ACCOUNT
At 31 January
€m
Notes
2004
2003
2002
Sales
(14)
750.9
760.6
575.0
Operating expenses
Cost of sales
(211.1)
(236.0)
(162.3)
R&D expenses
(32.8)
(33.4)
(32.8)
Sales and marketing expenses
(191.4)
(195.1)
(162.4)
Administrative expenses
(93.4)
(100.2)
(78.7)
Service and other operating expenses
(64.6)
(61.4)
(54.0)
Employee profit sharing
(1.9)
(1.6)
(1.5)
Including depreciation of
(59.8)
(66.4)
(45.5)
Operating income
(15)
155.7
132.9
83.3
nnnnnnnn
nnnnnnnn
nnnnnnnn
Financial income
Interest income
1.2
3.6
5.1
Gains on foreign exchange
40.9
21.4
9.8
Financial expenses
Interest expenses
(29.7)
(29.6)
(24.6)
Losses on foreign exchange
(39.0)
(20.4)
(9.0)
(Increase)/decrease in financial provisions
(0.1)
-
-
Net financial income/(expenses)
(26.7)
(25.0)
(18.7)
nnnnnnnn
nnnnnnnn
nnnnnnnn
Profit on ordinary activities before tax
129.0
107.9
64.6
nnnnnnnn
nnnnnnnn
nnnnnnnn
Net extraordinary income/(expenses)
(16)
0.4
0.2
(1.6)
Income tax
(13)
(40.5)
(33.3)
(20.9)
Results of associated companies
0.6
0.7
0.5
Minority interests
-
(0.1)
-
Goodwill amortisation
(6.0)
(5.7)
(4.5)
Net income
83.5
69.7
38.1
nnnnnnnn
nnnnnnnn
nnnnnnnn
Earnings per share (in euro)
(17)
2.75
2.30
1.26
nnnnnnnn
nnnnnnnn
nnnnnnnn
Fully diluted earnings per share (in euro)
(17)
2.43
2.04
1.13
nnnnnnnn
nnnnnnnn
nnnnnnnn
The following notes form an integral part of the consolidated financial statements.